Consolidated statement of comprehensive income 1st half-year 2011

CHF thousands
1.1 -
30.06.2010
1.1 -
30.06.2010
1.1 -
30.06.2011
unauditedunaudited
restated*
unaudited
Net sales1,299,5561,073,2601,200,737
Own costs capitalised6,2616,2616,827
Other operating income19,53419,53422,686
Total operating revenue1,325,3511,099,0551,230,250


Energy procurement- 1,139,377- 917,377- 1,016,760
Concession fees- 8,283- 8,283- 8,463
Personnel expenses- 40,021- 40,021- 41,857
Material and third-party services- 15,376- 15,376- 9,497
Other operating expenses- 31,501- 31,501- 39,642
Income before interest, income taxes, depreciation and amortisation

90,793 86,497114,031
Depreciation/amortisation and impairment- 25,780- 25,780- 55,745
Income before interest and income taxes (EBIT)

65,01360,71758,286
Financial income18,69018,6902,053
Financial expenses- 61,656- 61,656- 11,554
Share of results of associates and partner plants- 142- 142- 618
Income before income taxes

21,90517,60948,167
Income taxes- 4,297- 3,581- 16,532
Group profit including minority interests17,60814,02831,635

Group profit including minority interests

17,608

14,028

31,635
Effect of currency translation- 24,993- 24,993- 6,296
Fair value adjustment of financial instruments- 2,340- 2,3401,491
Income taxes 796796- 507
Comprehensive income


- 8,929- 12,50926,323
Share of Group profit attributable
to Repower AG shareholders and participants
17,75514,17531,603
Share of Group profit attributable to minority interests

- 147- 14732
Share of comprehensive income attributable to Repower AG shareholders and participants- 3,239- 6,81926,853
Share of comprehensive income attributable to minority interests

- 5,690- 5,690- 530
Earnings per share (undiluted)
There are no factors resulting in a dilution of earnings per share.
CHF 5.24CHF 4.18CHF 9.32

 

* The prior-year values for 1 January to 30 June 2010 had to be restated due to an incorrect revenue classification. 

Your contact

Werner Steinmann, Head of Media Relations

Werner Steinmann
Head of Media Relations

T +41 81 839 7111
F +41 81 839 7299